Watsco Reports Record Third Quarter Operating Results; Diluted EPS Climbs 16% to a Record 59 Cents Per Share

October 21, 2004 at 7:31 AM EDT

MIAMI--(BUSINESS WIRE)--Oct. 21, 2004--Watsco, Inc. (NYSE: WSO) today announced record operating results for the third quarter and nine months ended September 30, 2004.

For the quarter, diluted earnings per share grew 16% to a record 59 cents on net income of $15.9 million. Operating income increased 20% to $26.7 million for the quarter, with operating margins advancing 110 basis-points to a record 7.5%. Gross profit increased 8% to $92.5 million with gross profit margins rising 130 basis points to 25.9%. Interest expense, net declined 9% to $1.2 million from a 16% decrease in average borrowings.

Sales during the third quarter increased to $357 million, or 3% year over year. Same store sales of residential and light-commercial HVAC products increased 3% despite an estimated $8 million of lost sales (a 2% impact on a same store basis) at locations affected by the four hurricanes that passed through Florida, Alabama, Georgia and the Carolinas.

For the nine months, diluted earnings per share grew 32% to a record $1.56 on net income of $41.9 million. Operating income grew 34% to $70.7 million for the nine months, with operating margins increasing 140 basis-points to 7.0% from 5.6%. Gross profit increased 11% to $260.1 million with gross profit margins improving 110 basis points to 25.8%. Interest expense, net decreased 20% to $3.5 million from $4.4 million a year ago as a result of a 24% decrease in average borrowings.

Sales for the nine months increased 7% to $1.0 billion, including a 5% increase in same-store sales of residential and light-commercial HVAC products. Selling, general and administrative expenses for the nine months increased 4% (3% on a same-store basis) and, as a percentage of revenues, decreased by 30 basis-points to 18.8%.

Cash flow provided by operations was $18.6 million for the quarter and $5.3 million for the nine-months. Cash flow is expected to grow substantially by the end of 2004 as the fourth quarter is typically a strong seasonal period for cash flow. The Company's debt-to-total capitalization ratio improved to 13% at September 30, 2004 versus 15% a year ago.

Albert H. Nahmad, President & Chief Executive Officer commented, "Sales growth and higher selling margins have once again combined to produce record operating profit and expanded operating margins. The outstanding results represent a continuation of a record-breaking year for the Company as all major operational and financial metrics remain at record levels and have produced a terrific growth rate in earnings per share. We reiterate our earlier guidance of a 25% to 30% growth rate in diluted earnings per share for 2004. These results also reflect the value associated with our ability to provide our customers the products and services they desire."

Watsco will be holding its investor conference call today, October 21, 2004 at 10:00 a.m. Eastern Time. Shareholders interested in participating may call (877) 391-0532. Internet users can listen to a live webcast of the conference call on the Investor Relations section of Watsco's website at http://www.watsco.com.

Watsco is the nation's largest independent distributor of air conditioning, heating and refrigeration equipment and related products in the distribution segment of the HVAC/R industry, currently operating 317 locations serving customers in 31 states. Additional information about Watsco may be found on the Internet at http://www.watsco.com.

This document includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to changes in economic, business, competitive market, regulatory and other factors, including, without limitation, the effects of supplier concentration, competitive conditions within Watsco's industry, seasonal nature of sales of Watsco's products and insurance coverage risks. Forward-looking statements speak only as of the date the statement was made. Watsco assumes no obligation to update forward-looking information to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information. Detailed information about these factors and additional important factors can be found in the documents that Watsco files from time to time with the Securities and Exchange Commission, such as Form 10-K, Form 10-Q and Form 8-K.

                             WATSCO, INC.
                  Consolidated Results of Operations
                 (In thousands, except per share data)
                              (Unaudited)


                      Quarter Ended   Perce-  Nine-Months Ended Perce-
                       September 30,  ntage    September 30,    ntage
                      2004      2003  Change  2004      2003    Change
                     -------   ------- ----- --------   ------- -----
Revenue             $357,366  $348,597   3% $1,008,717 $946,511    7%
Cost of sales        264,835   262,765         748,641  712,549
                     --------  --------     ----------   --------
Gross profit          92,531    85,832   8%    260,076  233,962   11%
                     --------  --------     ----------   --------
 Gross profit
  margin(1)             25.9%     24.6%           25.8%    24.7%
                     --------  --------     ----------   --------
SG&A expenses         65,845    63,550   4%    189,344  181,250    4%
                     --------  --------     ----------   --------
Operating income      26,686    22,282  20%     70,732   52,712   34%
                     --------  --------     ----------   --------
 Operating margin(2)     7.5%      6.4%            7.0%     5.6%
                     --------  --------     ----------   --------
Interest expense,
 net                   1,184     1,301  (9%)     3,498    4,378  (20%)
                     --------  --------     ----------   --------
Income before
 income taxes         25,502    20,981  22%     67,234   48,334   39%
Income tax expense     9,604     7,763          25,320   17,884
                     --------  --------     ----------   --------
 Net income          $15,898   $13,218  20%    $41,914  $30,450   38%
                     ========  ========     ==========   ========
Basic earnings
 per share             $0.62     $0.53  17%      $1.65    $1.21   36%
Diluted earnings
 per share             $0.59     $0.51  16%      $1.56    $1.18   32%
Weighted average
 shares and
 equivalent shares
 used to calculate:
Basic earnings
 per share            25,560    25,059          25,443   25,065
Diluted earnings
 per share            26,974    26,077          26,848   25,889

 (1) Gross profit margin represents gross profit divided by revenue.

 (2)  Operating margin represents operating income divided by revenue.


                          Segment Information
                              (Unaudited)

                           Quarter Ended         Nine-Months Ended
                           September 30,           September 30,
                        --------------------     --------------------
                            2004      2003           2004      2003
                        --------- ---------      --------- ---------
 Revenue:
   Distribution         $351,886  $341,770       $994,065  $926,601
   Staffing                5,700     6,994         15,318    20,620
   Elimination of
    intersegment
    Staffing revenue        (220)     (167)          (666)     (710)
                        --------- ---------      --------- ---------
Total                   $357,366  $348,597    $ 1,008,717  $946,511
                        ========= =========  ============= =========
 Operating income (loss):
   Distribution          $31,154   $25,955        $83,751   $63,135
   Staffing                  211      (342)            75      (709)
   Corporate              (4,679)   (3,331)       (13,094)   (9,714)
                        --------- ---------  ------------- ----------
 Total                   $26,686   $22,282        $70,732   $52,712
                        ========= =========  ============= ==========


                             WATSCO, INC.
                 Condensed Consolidated Balance Sheets
                            (In thousands)
                                                 Sept. 30,
                                                    2004     Dec. 31,
                                                (Unaudited)    2003
                                                 ---------- ----------
Cash and cash equivalents                          $ 37,256  $ 36,339
Accounts receivable, net                            161,179   137,678
Inventories                                         255,802   194,267
Other                                                10,420     9,244
                                                 ---------- ----------
  Total current assets                              464,657   377,528
Property and equipment, net                          15,224    22,066
Goodwill and other assets                           136,238   135,501
                                                 ---------- ----------
  Total assets                                     $616,119  $535,095
                                                 ========== ==========
Accounts payable and accrued liabilities           $147,300  $107,831
Current portion of long-term obligations             10,059       172
                                                 ---------- ----------
  Total current liabilities                         157,359   108,003
Borrowings under revolving
  credit agreement                                   30,000    30,000
Long-term notes, net of current portion              20,000    30,000
Deferred income taxes and other liabilities           5,592     6,223
                                                 ---------- ----------
  Total liabilities                                 212,951   174,226

Shareholders' equity                                403,168   360,869
                                                 ---------- ----------
     Total liabilities and shareholders' equity    $616,119  $535,095
                                                 ========== ==========

CONTACT: Watsco, Inc., Coconut Grove, Fla.
Barry S. Logan, 305-714-4102
blogan@watsco.com

SOURCE: Watsco, Inc.