================================================================================ Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q - -------------------------------------------------------------------------------- [X] Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended September 30, 2001 or [ ] Transition Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Transition Period From ___ to ___ - -------------------------------------------------------------------------------- Commission file number 1-5581 I.R.S. Employer Identification Number 59-0778222 WATSCO, INC. (a Florida Corporation) 2665 South Bayshore Drive, Suite 901 Coconut Grove, Florida 33133 Telephone: (305) 714-4100 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO _ -- Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the last practicable date: 23,424,375 shares of the Company's Common Stock ($.50 par value), excluding treasury shares of 3,199,250 and 3,234,943 shares of the Company's Class B Common Stock ($.50 par value), excluding treasury shares of 48,263 were outstanding as of October 31, 2001. ================================================================================ 1 of 15

PART I. FINANCIAL INFORMATION WATSCO, INC. CONDENSED CONSOLIDATED BALANCE SHEETS September 30, 2001 and December 31, 2000 (In thousands, except per share data) September 30, December 31, 2001 2000 ------------- ------------ ASSETS (Unaudited) Current assets: Cash and cash equivalents $ 8,399 $ 4,781 Accounts receivable, net 173,719 163,770 Inventories 210,234 205,805 Other current assets 12,415 18,179 ----------- ---------- Total current assets 404,767 392,535 Property and equipment, net 32,063 30,258 Intangible assets, net 125,621 128,656 Other assets 7,674 12,021 ----------- ---------- $ 570,125 $ 563,470 =========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current portion of long-term obligations $ 548 $ 1,887 Accounts payable 88,234 86,108 Accrued liabilities 28,268 26,099 ----------- ---------- Total current liabilities 117,050 114,094 ----------- ---------- Long-term obligations: Borrowings under revolving credit agreement 90,000 138,000 Long-term notes 30,000 - Bank and other debt 2,521 2,878 ----------- ---------- Total long-term obligations 122,521 140,878 ----------- ---------- Deferred income taxes and other liabilities 8,101 4,334 ----------- ---------- Shareholders' equity: Common Stock, $.50 par value 13,309 13,217 Class B Common Stock, $.50 par value 1,642 1,579 Paid-in capital 208,214 204,871 Unearned compensation related to outstanding restricted stock (8,219) (6,031) Accumulated other comprehensive income (loss), net of tax (2,652) 105 Retained earnings 143,799 122,348 Treasury stock, at cost (33,640) (31,925) ----------- ---------- Total shareholders' equity 322,453 304,164 ----------- ---------- $ 570,125 $ 563,470 =========== ========== See accompanying notes to condensed consolidated financial statements. 2 of 15

WATSCO, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME Quarter and Nine Months Ended September 30, 2001 and 2000 (In thousands, except per share data) (Unaudited) Quarter Ended Nine Months Ended September 30, September 30, -------------------- ---------------------- 2001 2000 2001 2000 --------- --------- --------- ----------- Revenue $ 336,008 $ 361,723 $ 965,270 $1,020,520 Cost of sales 254,959 275,288 731,448 777,217 Cost of sales - restructuring 328 - 328 - --------- --------- --------- ---------- Gross profit 80,721 86,435 233,494 243,303 Selling, general and administrative expenses 62,471 64,042 185,352 189,559 Restructuring costs 3,017 - 3,017 - --------- --------- --------- ---------- Operating income 15,233 22,393 45,125 53,744 Interest expense, net 2,408 3,424 7,936 9,818 --------- --------- --------- ---------- Income before income taxes 12,825 18,969 37,189 43,926 Income taxes 4,745 7,056 13,759 16,340 --------- --------- --------- ---------- Net income $ 8,080 $ 11,913 $ 23,430 $ 27,586 ========= ========= ========= ========== Basic earnings per share $ 0.31 $ 0.45 $ 0.90 $ 1.03 --------- --------- --------- ---------- Diluted earnings per share $ 0.29 $ 0.43 $ 0.86 $ 0.99 --------- --------- --------- ---------- Weighted average shares and equivalent shares used to calculate earnings per share: Basic 25,971 26,426 25,958 26,707 ========= ========= ========= ========== Diluted 27,424 27,748 27,299 27,962 ========= ======== ======== ========== See accompanying notes to condensed consolidated financial statements. 3 of 15

WATSCO, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS Nine Months Ended September 30, 2001 and 2000 (In thousands) (Unaudited) 2001 2000 -------- -------- Cash flows from operating activities: Net income $ 23,430 $ 27,586 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 9,147 9,129 Provision for doubtful accounts 3,631 2,649 Restructuring costs and other non-cash charges 5,915 - Other, net 175 413 Changes in operating assets and liabilities, net of effects of acquisitions: Accounts receivable (14,407) (30,262) Inventories (4,757) (22,228) Accounts payable and accrued liabilities 3,106 20,069 Other, net 2,819 (1,594) -------- -------- Net cash provided by operating activities 29,059 5,762 -------- -------- Cash flows from investing activities: Business acquisitions, net of cash acquired - (3,065) Capital expenditures (3,990) (5,858) Proceeds from sale of property and equipment 1,281 - -------- -------- Net cash used in investing activities (2,709) (8,923) -------- -------- Cash flows from financing activities: Net borrowings (repayments) under revolving credit agreement (48,000) 22,500 Proceeds from issuance of long-term notes 30,000 - Net repayments of bank and other debt (1,696) (5,235) Net proceeds from issuances of common stock 637 1,003 Common stock dividends (1,958) (2,055) Repurchase of common stock (1,715) (12,642) -------- -------- Net cash provided by (used in) financing activities (22,732) 3,571 -------- -------- Net increase in cash and cash equivalents 3,618 410 Cash and cash equivalents at beginning of period 4,781 7,484 -------- -------- Cash and cash equivalents at end of period $ 8,399 $ 7,894 ======== ======== See accompanying notes to condensed consolidated financial statements. 4 of 15

WATSCO, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS September 30, 2001 (In thousands, except share data) (Unaudited) 1. The condensed consolidated balance sheet as of December 31, 2000, which has been derived from the Company's audited financial statements, and the unaudited interim condensed consolidated financial statements, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to those rules and regulations, although the Company believes the disclosures made are adequate to make the information presented not misleading. In the opinion of management, all adjustments necessary for a fair presentation have been included in the condensed consolidated financial statements herein. 2. The results of operations for the quarter and nine months ended September 30, 2001, are not necessarily indicative of the results for the year ending December 31, 2001. The sale of the Company's products and services is seasonal with revenue generally increasing during the months of May through August. 3. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. 4. Basic earnings per share is computed by dividing net income by the total weighted average shares outstanding. Diluted earnings per share additionally assumes, if dilutive, any added dilution from common stock equivalents. Shares used to calculate earnings per share are as follows: Quarter Ended Nine Months Ended September 30, September 30, ---------------------- ---------------------- 2001 2000 2001 2000 ---------- ---------- ---------- ---------- Weighted average shares outstanding 25,970,994 26,425,616 25,957,645 26,707,331 Dilutive stock options and restricted shares of common stock 1,452,608 1,322,073 1,341,108 1,254,773 ---------- ---------- ---------- ---------- Shares for diluted earnings per share 27,423,602 27,747,689 27,298,753 27,962,104 ========== ========== ========== ========== Stock options and restricted shares of common stock outstanding which are not included in the calculation of diluted earnings per share because their impact is antidilutive 2,552,086 2,848,998 2,715,137 2,867,301 ========== ========== ========== ========== 5. The Company enters into interest rate swap agreements to reduce its exposure to market risks from changing interest rates. Under the swap agreements, the Company agrees to exchange, at specified intervals, the difference between fixed and variable interest amounts calculated by reference to a notional principal amount. Any differences paid or received on interest rate swap agreements are recognized as adjustments to interest expense over the life of each swap, thereby adjusting the effective interest rate on the underlying obligation. The Company does not hold or issue such financial instruments for trading purposes. Derivatives used for hedging purposes must be designated as, and effective as, a hedge of the identified risk exposure at the inception of the contract. Accordingly, changes in the fair value of the derivative contract must be highly correlated with changes in the fair value of the underlying hedged item at inception of the hedge and over the life of the hedge contract. Effective January 1, 2001, the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities," which established accounting and 5 of 15

reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. All derivatives, whether designated in hedging relationships or not, are required to be recorded on the balance sheet at fair value. If the derivative is designated as a fair value hedge, the changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings. If the derivative is designated as a cash flow hedge, the effective portions of changes in the fair value of the derivative are recorded in other comprehensive income ("OCI") and are recognized in the income statement when the hedged items affect earnings. Ineffective portions of changes in the fair value of cash flow hedges are recognized in earnings. The adoption of SFAS No. 133 on January 1, 2001 resulted in a cumulative pre- tax reduction to OCI of $1,001 ($629 after-tax). The Company also recorded a loss of $1,582, net of income tax benefit of $929, and a loss of $2,082, net of income tax benefit of $1,223, in OCI relating to the change in value of the cash flow hedges for the quarter and nine months ended September 30, 2001, respectively. During the nine months ended September 30, 2001, the Company reclassified $666 from accumulated other comprehensive income to current period earnings (recorded as interest expense, net in the condensed consolidated statement of income). The net deferred loss recorded in accumulated other comprehensive income will be reclassified to earnings on a quarterly basis as interest payments occur. As of September 30, 2001, approximately $2,100 in deferred losses on derivative instruments accumulated in other comprehensive income is expected to be reclassified to earnings during the next twelve months using a current three month LIBOR-based average receive rate (2.69% at September 30, 2001). 6. Comprehensive income consists of net income, changes in the value of available-for-sale securities and derivative instruments and the cumulative change in accounting principles as further discussed in Note 5 to the condensed consolidated financial statements at September 30, 2001. The components of the Company's comprehensive income are as follows for the quarter and nine months ended September 30, 2001 and 2000: Quarter Ended Nine Months Ended September 30, September 30, --------------------- ------------------ 2001 2000 2001 2000 -------- -------- ------- --------- Net income $ 8,080 $11,913 $23,430 $27,586 Unrealized holding losses on investments arising during the period, net of income tax benefit of $25, $150, $27 and $258, respectively (43) (253) (46) (436) Cumulative effect of accounting change, net of income tax benefit of $372 - - (629) - Loss on derivative instruments, net of income tax benefit of $929 and $1,223, respectively (1,582) - (2,082) - ------- ------- ------- ------- Comprehensive income $ 6,455 $11,660 $20,673 $27,150 ======= ======= ======= ======= 7. In December 2000, the Company's Board of Directors approved plans adopted by certain operating units of the Company to improve operating efficiency and profitability (the "2000 Plan"). Those initiatives eliminate certain underperforming locations, reduce market overlap, dispose of inventory related to discontinued product lines and eliminate other nonproductive SKUs. In connection with these restructuring activities, 25 locations closed during 2000 and 7 locations closed during 2001. In September 2001, the Company's Board of Directors approved plans to integrate the operations of the Company's manufactured housing subsidiaries, close locations in the manufactured housing and personnel staffing operations and exit certain relationships in the personnel staffing operation (the "2001 Plan"). In connection with these restructuring activities, 6 manufactured housing locations will close in the first quarter of 2002 along with 7 personnel staffing locations already closed in 2001. The Company expects that the restructuring activities will result in a simplified operating structure that should enhance future profitability. 6 of 15

In connection with the 2001 Plan, the Company recorded restructuring charges of $3,424 ($2,157 after-tax) during the third quarter of 2001 in accordance with Emerging Issues Task Force ("EITF") Issue 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (Including Certain Costs Incurred in a Restructuring)," SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," and SEC Staff Accounting Bulletin No. 100, "Restructuring & Impairment Charges." The pre-tax charges are comprised of $1,424 related to non-cancelable lease obligations, $1,314 related to the write-down of assets impaired as a result of the restructuring activities, $358 for facility exit costs and $328 related to the inventory valuation reserve of discontinued product lines. The restructuring charges are included as a separate line item within operating income in the condensed consolidated statements of income, except for the inventory valuation reserve of discontinued product lines, which is included in cost of sales. Also in the third quarter of 2001, the Company recorded non-cash charges of $1,085 for the write-off of an asset related to a supply arrangement in the manufactured housing operation, $827 for additional accounts receivable valuation reserves in the personnel staffing operation and $686 related to a terminated licensee's workers compensation program in the personnel staffing operation. Non-cash charges are included in selling, general and administrative expenses, except for the charge related to the worker's compensation program which is included in cost of sales. The restructuring charges were determined based on formal plans approved by the Company's Board of Directors using the best information available to it at the time. The amounts the Company may ultimately incur may change, as the balance of the Company's initiative to streamline operations is executed. The Company reversed $79 related to a contractual lease commitment associated with the 2000 Plan for a facility that the Company decided not to close. The following table summarizes the activity in restructuring liabilities or valuation reserves during the nine months ended September 30, 2001 and charges recorded in the third quarter of 2001. Charges Charges Balance at Utilized in Utilized in Balance at December 31, 2001 for 2001 Plan 2001 for Change in September 30, 2000 2000 Plan Charges 2001 Plan Estimate 2001 - ---------------------------------------------------------------------------------------------------------------------- Discontinued product lines $3,484 $(2,404) $ 328 $ - $ - $1,408 Non-cancelable lease obligations 1,194 (981) 1,424 (24) (79) 1,534 Asset write-downs - - 1,314 (1,314) - - Other 477 (411) 358 (29) - 395 - --------------------------------------------------------------------------------------------- ------------------------ Total $5,155 $(3,796) $3,424 $(1,367) $ (79) $3,337 ====================================================================================================================== 8. The Company's condensed consolidated financial statements include the operations of Dunhill Staffing Systems Inc. ("Dunhill"), a personnel staffing subsidiary. Summarized results for Dunhill are as follows: Quarter Ended Nine Months Ended September 30, September 30, -------------------- -------------------- 2001 2000 2001 2000 ------- ------- ------- ------- Revenue $10,493 $16,445 $34,279 $50,414 ======= ======= ======= ======= Operating income(loss) $(2,686) $ 737 $(2,415) $ 1,850 ======= ======= ======= ======= Dunhill's total assets were $11,933 and $16,181 at September 30, 2001 and December 31, 2000, respectively. As previously discussed in Note 7 to the condensed consolidated financial statements at September 30, 2001, the Company closed 7 locations and exited certain relationships in Dunhill. In connection with these restructuring activities the Company recorded restructuring charges of $1,131 ($713 after- tax) for Dunhill. The pre-tax charges for Dunhill are comprised of $707 related to the write-down of assets impaired as a result of the restructuring activities, $384 related to non-cancelable lease obligations and $40 related to facility exit costs. The Company also recorded non-cash charges in Dunhill of $827 for additional accounts receivable valuation reserves and $686 for a terminated licensee's workers compensation program. 9. The Company's bank-syndicated credit agreement is scheduled to mature on August 8, 2002. The Company has the ability and intent to refinance the revolving credit agreement on a long-term basis. Accordingly, the short-term borrowings under the agreement, which aggregated $90,000 at September 30, 2001, have been classified as long-term debt in the Company's condensed consolidated balance sheet at September 30, 2001. 10. In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No. 141, "Business Combinations." SFAS No. 141 eliminates the pooling-of- interest method of accounting for business combinations and modifies the application of the purchase accounting method. The elimination of the pooling-of-interest method is effective for transactions initiated after June 30, 2001. The remaining provisions of SFAS No. 141 will be effective for transactions accounted for using the purchase method that are completed after June 30, 2001. The Company does not believe that the adoption of SFAS No. 141 will have a significant impact on its consolidated financial statements. In July 2001, the FASB also issued SFAS No. 142 "Goodwill and Intangible Assets." SFAS No. 142 eliminates the current requirement to amortize goodwill and indefinite-lived intangible assets, addresses the amortization of intangible assets with a defined life and addresses the impairment testing and recognition for goodwill and 7 of 15

intangible assets. SFAS No. 142 will apply to goodwill and intangible assets arising from transactions completed before and after the Statement's effective date. SFAS No. 142 is effective for fiscal 2002. The Company will stop recording approximately $4,000 of amortization expense related to intangible assets in 2002. The Company is currently assessing the Statement and has not yet made a determination of the impact that the adoption of SFAS No. 142 will have on the consolidated financial statements. In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations." It applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development and (or) the normal operation of a long-lived asset, except for certain obligations of lessees. SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made and subsequently allocated to expense using a systematic and rational method. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset and subsequently allocated to expense over the asset's useful life. SFAS No. 143 is effective for financial statements issued for fiscal years beginning after June 15, 2002. The Company does not belief that the adoption of SFAS No. 143 will have a significant impact on its consolidated financial statements. In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS No. 144 replaces SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" and the accounting and reporting provisions of Accounting Principles Board Opinion ("APB") No. 30, "Reporting the Results of Operations - Unusual and Infrequently Occurring Events and Transactions." SFAS No. 144 also amends Accounting Research Bulletin No. 51, "Consolidated Financial Statements," to eliminate the exception to consolidation for a subsidiary for which control is likely to be temporary. SFAS No. 144 establishes a single accounting model for assets to be disposed of by sale whether previously held and used or newly acquired. SFAS No. 144 retains the provisions of APB No. 30 for presentation of discontinued operations in the income statement, but broadens the presentation to include a component of an entity. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001 and the interim period within. The Company does not believe that the adoption of SFAS No. 144 will have a material impact on its consolidated financial statements. 11. Certain reclassifications have been made to the 2000 balances to conform to the 2001 presentation. 8 of 15

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations The following table presents the Company's consolidated financial results for the quarter and nine months ended September 30, 2001 and 2000, expressed as a percent of revenue: Quarter Nine Months Ended September 30, Ended September 30, --------------------- -------------------- 2001 2000 2001 2000 ----- ----- ----- ----- Revenue 100.0% 100.0% 100.0% 100.0% Cost of sales 75.9 76.1 75.8 76.2 Cost of sales - restructuring .1 - - - ----- ----- ----- ----- Gross profit 24.0 23.9 24.2 23.8 Selling, general and administrative expenses 18.6 17.7 19.2 18.5 Restructuring costs .9 - .3 - ----- ----- ----- ----- Operating income 4.5 6.2 4.7 5.3 Interest expense, net 0.7 0.9 0.8 1.0 Income taxes 1.4 2.0 1.5 1.6 ----- ----- ----- ----- Net income 2.4% 3.3% 2.4% 2.7% ===== ===== ===== ===== Data presented in the following narratives referring to "same-store basis" excludes the effects of operations acquired or locations opened and closed during the prior twelve months. QUARTER ENDED SEPTEMBER 30, 2001 VS. QUARTER ENDED SEPTEMBER 30, 2000 Revenue for the three months ended September 30, 2001 decreased $25.7 million, or 7%, when compared to the same period in 2000. On a same-store basis, revenue decreased $10.8 million, or 3% when compared to prior year in the Company's core residential and light-commercial air conditioning, heating and refrigeration ("HVAC") business (such business operations comprised 90% of third quarter revenue). Revenue results in the quarter were primarily impacted by the closure of 35 locations, a 14% same-store sales decline in the manufactured housing operations and lower sales demand in the personnel staffing operations as a result of weaker industry conditions. For the quarter ended September 30, 2001, manufactured housing and personnel staffing operations represented 7% and 3% of revenue, respectively. Gross profit for the three months ended September 30, 2001 decreased $5.7 million, or 7%, as compared to the same period in 2000, primarily as a result of the aforementioned revenue decrease. Gross profit margin in the third quarter increased to 24.0% in 2001 from 23.9% in 2000. The increase in gross profit margin is primarily attributable to improved pricing disciplines and improved vendor programs. Excluding restructuring charges, gross profit margin increased 20 basis-points to 24.1% from 23.9%. On a same-store basis in the Company's core HVAC business, gross profit decreased $1.4 million or 2%, and gross profit margin increased to 24.1% in 2001 from 23.7% in 2000. Selling, general and administrative expenses for the three months ended September 30, 2001 increased $1.4 million, or 2%, compared to the same period in 2000, primarily due to restructuring charges incurred in 2001, offset by the cost savings attributable to the closure of 35 locations. Selling, general and administrative expenses, excluding restructuring charges, as a percent of revenue increased to 18.6% in 2001 from 17.7% in 2000. Such increase was primarily due to operating inefficiencies resulting from lower than expected sales volume during the quarter and additional non-cash charges incurred in the manufactured housing and personnel staffing operations, as further discussed in the MD&A section under the heading "Restructuring and Other Non-cash Charges." On a same-store 9 of 15

basis in the Company's core HVAC business, selling, general and administrative expenses decreased $.3 million, or 1%, and as a percent of revenue increased to 17.7% in 2001 from 17.2% in 2000. Interest expense, net for the third quarter in 2001 decreased $1.0 million, or 30%, compared to the same period in 2000, primarily due to lower average borrowings and lower interest rates during the quarter. The effective tax rate for the three months ended September 30, 2001 declined to 37.0% from 37.2% in 2000 following the implementation of certain tax planning strategies. NINE MONTHS ENDED SEPTEMBER 30, 2001 VS. NINE MONTHS ENDED SEPTEMBER 30, 2000 Revenue for the nine months ended September 30, 2001 decreased $55.3 million, or 5%, when compared to the same period in 2000. On a same-store basis, revenue decreased $7.7 million, or 1% when compared to prior year in the Company's core HVAC business (such business operations comprised 89% of nine month revenue). Revenue results for the nine month period were primarily impacted by the closure of 35 locations, a 19% same-store sales decline in the manufactured housing operations and lower sales demand in the personnel staffing operations as a result of weaker industry conditions. For the nine months ended September 30, 2001, manufactured housing and personnel staffing operations represented 7% and 4% of revenue, respectively. The Company's sales performance during 2001 compares favorably to industry data compiled by the Air Conditioning and Refrigeration Institute ("ARI"). According to ARI, distributor shipments through September 2001 declined 5% in the United States. In contrast, same-store sales in the Company's core HVAC business decreased 1% during the same period, a strong indicator that market share increases have been achieved. Gross profit for the nine months ended September 30, 2001 decreased $9.8 million, or 4%, as compared to the same period in 2000, primarily as a result of the aforementioned revenue decrease. Gross profit margin for the nine months ended increased to 24.2% in 2001 from 23.8% in 2000. The increase in gross profit margin is primarily attributable to improved pricing disciplines and improved vendor programs. On a same-store basis in the Company's core HVAC business, gross profit remained flat and gross profit margin increased to 24.0% in 2001 from 23.8% in 2000. Selling, general and administrative expenses for the nine months ended September 30, 2001 decreased $1.2 million, or 1%, compared to the same period in 2000, primarily due to the cost savings attributable to the closure of 35 locations, offset in part by restructuring charges incurred in 2001. Selling, general and administrative expenses, excluding restructuring charges, as a percent of revenue increased to 19.2% in 2001 from 18.5% in 2000. Such increase was primarily due to operating inefficiencies resulting from lower than expected sales volume during the nine months and due to additional non-cash charges incurred in the manufactured housing and personnel staffing operations, as further discussed in the MD&A section under "Restructuring and Other Non-cash Charges". On a same-store basis in the Company's core HVAC business, selling, general and administrative expenses increased $1.7 million, or 1%, and as a percent of revenue increased to 18.5% in 2001 from 18.2% in 2000. Interest expense, net for the nine months ended September 30, 2001 decreased $1.9 million, or 19%, compared to the same period in 2000, primarily due to lower average borrowings and lower interest rates during the period. The effective tax rate for the nine months ended September 30, 2001 declined to 37.0% from 37.2% in 2000 following the implementation of certain tax planning strategies. Restructuring and Other Non-cash Charges In December 2000, the Company's Board of Directors approved plans adopted by certain operating units of the Company to improve operating efficiency and profitability (the "2000 Plan"). Those initiatives eliminate certain underperforming locations, reduce market overlap, dispose of inventory related to discontinued product lines and eliminate other nonproductive SKUs. In connection with these restructuring activities, 25 locations closed during 2000 and 7 locations closed during 2001. The Company believes that the remaining restructuring liability and valuation reserves are adequate to complete all other restructuring activities by December 31, 2001. 10 of 15

In September 2001, the Company's Board of Directors approved plans to integrate the operations of the Company's manufactured housing subsidiaries, close locations in the manufactured housing and personnel staffing operations and exit certain relationships in its personnel staffing operation (the "2001 Plan"). In connection with these restructuring activities, 6 manufactured housing locations will close in the first quarter of 2002 along with 7 personnel staffing locations already closed in 2001. The Company expects that the restructuring activities will result in a simplified operating structure that should enhance future profitability. In connection with the 2001 Plan, the Company recorded restructuring charges of $3.4 million ($2.1 million after-tax) during the third quarter of 2001 ($0.08 per share on a diluted basis for the quarter and nine months ended September 30, 2001) in accordance with Emerging Issues Task Force ("EITF") Issue 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (Including Certain Costs Incurred in a Restructuring)," SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," and SEC Staff Accounting Bulletin No. 100, "Restructuring & Impairment Charges." The pre-tax charges are comprised of $1.4 million related to non-cancelable lease obligations, $1.3 million related to the write-down of assets impaired as a result of the restructuring activities, $.4 million for facility exit costs and $.3 million related to the inventory valuation reserve of discontinued product lines. The restructuring charges are included as a separate line item within operating income in the condensed consolidated statements of income, except for the inventory valuation reserve of discontinued product lines, which is included in cost of sales. Also in the third quarter of 2001, the Company recorded non-cash charges of $1.1 million for the write-off of an asset related to a supply arrangement in the manufactured housing operation, $.8 million for additional accounts receivable valuation reserves in the personnel staffing operation and $.7 million related to a terminated licensee's workers compensation program in the personnel staffing operation. Non-cash charges are included in selling, general and administrative expenses, except for the charge related to the worker's compensation program, which is included in cost of sales. On an after-tax basis, restructuring and other non-cash charges were $3.8 million or $0.14 per share on a dilutive basis for the quarter and nine month period ended September 30, 2001. The restructuring charges were determined based on formal plans approved by the Company using the best information available to it at the time. The amounts the Company may ultimately incur may change, as the balance of the Company's initiative to streamline operations is executed. The Company reversed $.1 million related to a contractual lease commitment associated with the 2000 Plan for a facility that the Company decided not to close. Liquidity and Capital Resources The Company maintains a bank-syndicated revolving credit agreement that provides for borrowings of up to $315.0 million, expiring on August 8, 2002. Borrowings under the unsecured agreement are used to fund seasonal working capital needs and for other general corporate purposes, including acquisitions. Borrowings under the agreement, which aggregated $90.0 million at September 30, 2001, bear interest at primarily LIBOR-based rates plus a spread that is dependent upon the Company's financial performance (LIBOR plus .6% at September 30, 2001). The Company has the ability and intent to refinance the revolving credit agreement on a long-term basis. Accordingly, the short-term outstanding borrowings under the agreement have been classified as long-term debt in the consolidated balance sheet at September 30, 2001. The revolving credit agreement contains customary affirmative and negative covenants including certain financial covenants with respect to the Company's consolidated net worth, interest and debt coverage ratios and limits capital expenditures and dividends in addition to other restrictions. The Company was in compliance with all covenants at September 30, 2001. On January 31, 2000, the Company entered into a $125.0 million private placement shelf facility. The uncommitted loan facility provides the Company a source of long-term, fixed-rate financing as a complement to the variable rate borrowings available under its existing revolving credit facility. On February 7, 2001, the Company issued $30.0 million Senior Series A Notes ("Notes") bearing 7.07% interest under its private placement shelf facility. The Notes have an average life of 5 years with repayment in equal installments of $10.0 million beginning on April 9, 2005 until the final maturity on April 9, 2007. Interest is to be paid on a quarterly basis beginning on April 9, 2001. The Company used the net proceeds from the issuance of the Notes for the repayment of a portion of its outstanding indebtedness under its revolving credit facility. 11 of 15

The Company's Board of Directors has authorized the repurchase, at management's discretion, of up to 6 million shares of the Company's stock in the open market or via private transactions. Shares repurchased under the program are accounted for using the cost method and result in a reduction of shareholders' equity. During the nine months ended September 30, 2001, the Company purchased 152,000 shares at a cost of $1.7 million. Cumulatively under the program, the Company has purchased approximately 3.2 million shares at a cost of $33.6 million. Working capital increased to $287.7 million at September 30, 2001 from $278.4 million at December 31, 2000 primarily due to the Company's seasonal build-up of inventory and revenue yielding higher accounts receivable during the months of May through August. Cash and cash equivalents increased $3.6 million during the nine month period ended September 30, 2001. Principal sources of cash were provided by cash flows from operations. Year to date cash flows from operations were $29.1 million versus $5.8 million in 2000. The principal uses of cash were for repayments under the revolver credit agreement, capital expenditures, common stock dividend payments and the Company's repurchase of its Common Stock. The Company has adequate availability of capital from operations and its borrowings to fund present operations and anticipated growth, including expansion in its current and targeted market areas. The Company continually evaluates potential acquisitions and has held discussions with a number of acquisition candidates; however, the Company currently has no binding agreement with respect to any acquisition candidates. Should suitable acquisition opportunities or working capital needs arise that would require additional financing, the Company believes that its financial position and earnings history provide a solid base for obtaining additional financing resources at competitive rates and terms. Quantitative and Qualitative Disclosures about Market Risk The Company's primary market risk exposure consists of interest rate risk. The Company's objective in managing the exposure to interest rate changes is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives, the Company uses interest rate swaps to manage net exposure to interest rate changes to its borrowings. These swaps are entered into with a group of financial institutions with investment grade credit ratings, thereby minimizing the risk of credit loss. All items described below are non-trading. At September 30, 2001, the Company had various interest rate swap agreements with an aggregate notional amount of $60.0 million to manage its net exposure to interest rate changes related to a portion of the borrowings under the revolving credit agreement. The interest rate swap agreements effectively convert a portion of the Company's LIBOR-based variable rate borrowings into fixed rate borrowings with a weighted average pay rate of 6.4%. Effective January 1, 2001 the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 133, which established accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. All derivatives, whether designated in hedging relationships or not, are required to be recorded on the balance sheet at fair value. If the derivative is designated as a fair value hedge, the changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings. If the derivative is designated as a cash flow hedge, the effective portions of changes in the fair value of the derivative are recorded in other comprehensive income ("OCI") and are recognized in the income statement when the hedged items affect earnings. Ineffective portions of changes in the fair value of cash flow hedges are recognized in earnings. The adoption of SFAS No. 133 on January 1, 2001 resulted in a cumulative pre- tax reduction to OCI of $1.0 million ($.6 million after-tax). The Company also recorded a loss of $1.6 million, net of income tax benefit of $.9 million, and a loss of $2.1 million net of income tax benefit of $1.2 million, in OCI relating to the change in value of the cash flow hedges for the quarter and nine months ended September 30, 2001, respectively. During the nine months ended September 30, 2001, the Company reclassified $0.7 million from accumulated other comprehensive income to current period earnings (recorded as interest expense, net in the condensed consolidated statement of income). The net deferred loss recorded in accumulated other comprehensive income will be reclassified to earnings on a quarterly basis as interest payments occur. As of September 30, 2001, approximately $2.1 million in 12 of 15

deferred losses on derivative instruments accumulated in other comprehensive income is expected to be reclassified to earnings during the next twelve months using a current three month LIBOR-based average receive rate (2.69% at September 30, 2001). Safe Harbor Statement This quarterly report contains statements which, to the extent they are not historical fact, constitute "forward looking statements" under the securities laws, including statements regarding acquisitions, financing agreements and industry, demographic and other trends affecting the Company. All forward looking statements involve risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to differ materially from those contemplated or projected, forecasted, estimated, budgeted, expressed or implied by or in such forward looking statements. The forward looking statements in this document are intended to be subject to the safe harbor protection provided under the securities laws. The Company's shareholders should also be aware that while the Company does, at various times, communicate with securities analysts, it is against the Company's policies to disclose to such analysts any material non-public information or other confidential information. Accordingly, our shareholders should not assume that the Company agrees with all statements or reports issued by such analysts. To the extent statements or reports issued by analysts contain projections, forecasts or opinions by such analysts about our Company, such reports are not the responsibility of the Company. For additional information identifying some other important factors which may affect the Company's operations and markets and could cause actual results to vary materially from those anticipated in the forward looking statements, see the Company's Securities and Exchange Commission filings, including but not limited to, the discussion included in the Business section of the Company's Form 10-K under the heading "Business Risk Factors". 13 of 15

PART II. OTHER INFORMATION Item 1. Legal Proceedings There have been no significant changes from the information reported in the Annual Report on Form 10-K for the period ended December 31, 2000. Item 2. Changes in Securities and Use of Proceeds None Item 3. Defaults upon Senior Securities None Item 4. Submission of Matters to a Vote of Securities Holders None Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K (a) Exhibits None (b) Reports on Form 8-K A report on Form 8-K dated October 30, 2001, disclosed in Item 5, Other Events and Regulation FD Disclosure, that the Company issued a press release regarding the Company's plan to integrate the operations of its manufactured housing subsidiaries and close certain underperforming locations in its manufacturing and personnel staffing operations. 14 of 15

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. WATSCO, INC. ------------------------------ (Registrant) By: /s/ Barry S. Logan ------------------------------ Barry S. Logan Vice President and Secretary (Chief Financial Officer) November 14, 2001 15 of 15