UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K
                                 CURRENT REPORT

     Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported) October 25, 2001

                          Commission File Number 1-5581

                                   ----------

                                  WATSCO, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 FLORIDA                                      59-0778222
      -------------------------------                  ----------------------
      (State or other jurisdiction of                      (IRS Employer
       incorporation or organization)                  Identification Number)

                      2665 SOUTH BAYSHORE DRIVE, SUITE 901
                          COCONUT GROVE, FLORIDA 33131
                    ----------------------------------------
                    (Address of Principal Executive Offices)


        Registrant's telephone number including area code: (305) 714-4100

                                 Not applicable
          (Former name or former address, if changed since last report)





                                  Watsco, Inc.

                                    Form 8-K

ITEM 5. OTHER EVENTS AND REGULATION FD DISCLOSURE

On October 25, 2001, Watsco, Inc. issued a press release announcing third
quarter results and the Company's plan to integrate the operations of its
manufactured housing subsidiaries and close certain underperforming locations in
its manufactured housing and personnel staffing operations. A copy of the press
release is attached hereto as Exhibit 99 and is hereby incorporated by
reference.

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS

     (c)  Exhibits

          Exhibit 99     Press Release of Watsco, Inc. dated October 25, 2001.



                                    SIGNATURE

Pursuant to the requirements of the Securities & Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       WATSCO, INC.


Date: October 30, 2001                 By: /s/ Barry S. Logan
                                           --------------------------
                                           Barry S. Logan
                                           Vice President-Finance and
                                            Chief Financial Officer



                                  EXHIBIT INDEX

EXHIBIT             DESCRIPTION
-------             -----------
99                  Press Release of Watsco, Inc. dated October 25, 2001.




                                                                      Exhibit 99

NEWS RELEASE                                                              WATSCO

Barry S. Logan                                                      Watsco, Inc.
Chief Financial Officer                       2665 S. Bayshore Drive - Suite 901
(305) 714-4102                                           Coconut Grove, FL 33133
e-mail: blogan@watsco.com                                         (305) 714-4100
                                                             Fax: (305) 858-4492
                                                                  www.watsco.com

For Immediate Release:

                      WATSCO REPORTS THIRD QUARTER RESULTS

                               ------------------


MIAMI, FLORIDA, October 25, 2001 - Watsco, Inc. (NYSE: WSO) today announced
operating and cash flow results for the quarter and nine-month period ended
September 30, 2001.

The following performance data excludes third-quarter restructuring costs and
other charges of 14 cents per share ($3.8 million after-taxes) related to the
Company's manufactured housing and personnel staffing operations more fully
discussed in the attached financial tables.

For the third quarter, earnings per share was 43 cents on net income of $11.9
million, even with last year. Sales were $336 million, including a 3% same-store
sales decrease in the Company's primary HVAC channel. Sales results also include
a 14% sales decrease in the Company's manufactured housing operation, 35
location closures completed during last year and the discontinuance of certain
product lines. Gross profit was $82 million with gross selling margins improving
40 basis-points to 24.3%. Selling, general and administrative expenses decreased
6% to $60 million. Operating profit was $21.3 million with operating margin
improving 10 basis-points to 6.3%. Interest expense decreased 30% to $2.4
million from lower borrowings and lower interest rates.

For the nine-month period, earnings per share was a record $1.00 on net income
of $27.2 million. Sales were $965 million, including a 1% same-store sales
decrease in the Company's primary HVAC channel, and also reflect 19% lower sales
in the manufactured housing operation, location closures and discontinued
product lines. Gross profit was $235 million with gross selling margins
improving 50 basis-points to 24.3%. Selling, general and administrative costs
decreased 3% to $183 million. Operating profit was $51.1 million with operating
margins of 5.3%, even with last year. Interest expense decreased 19% to $7.9
million from lower borrowings and rates.

Watsco's sales performance during 2001 compares favorably to industry data
compiled by the Air Conditioning and Refrigeration Institute (ARI). According to
ARI's most recent report, distributor shipments through August 2001 declined 4%
in the United States. In contrast, Watsco's same-store sales increased 1% in the
Company's primary HVAC channel during the same period, a strong indicator that
market share increases have been achieved.

Cash flow from operations for the third quarter more than doubled increasing
from $11.9 million in 2000 to $33.5 million in 2001. For the nine-month period,
cash flow from operations increased sharply to $29.1 million in 2001 versus $5.8
million in 2000. Free cash flow (operating cash flow less capital expenditures)
for the quarter tripled to $32.7 million versus $10.6 million last year and, for
the nine-months, improved to $26.4 million versus negative $.1 million in 2000.
Watsco's debt-to-total capitalization at September 30, 2001 stands at 28% versus
37% a year ago.



                                       -2-

Albert Nahmad, President and Chief Executive Officer commented: "A number of
negative factors have affected the HVAC marketplace this year and we have worked
our way through them, generating record earnings per share so far this year. We
are also very pleased with record levels of cash flow and debt reduction. It is
hard to predict how market conditions will continue to be affected by these
dynamics. However, after factoring out this quarter's charges - all key measures
that will improve our ongoing operating effectiveness, we are confident in our
ability to achieve record earnings per share this year."

In September 2001, the Company adopted a plan to integrate the operations of its
manufactured housing subsidiaries, close underperforming locations and exit
certain relationships in its personnel staffing operation. In addition, the
Company incurred other charges related to these operations in response to lower
overall business volume. During the third quarter, the Company recorded
restructuring and other charges of $3.8 million after-taxes (14 cents per share)
related to these activities.

Mr. Nahmad added: "Our key products, central air conditioning systems, furnaces
and related parts and accessories, are necessities in virtually all homes and
businesses. Most consumers will not tolerate or incur the health-risk of living
without the warmth of a furnace in winter or the cool, low-humidity environment
provided by air conditioning in summer. The consumer-spending landscape has
obviously been affected by recent events, but we believe our products are
necessary to maintain a basic standard of life."

Watsco is the nation's largest independent distributor of air conditioning,
heating and refrigeration equipment and related products in the distribution
segment of the HVAC/R industry, currently operating 290 locations serving
customers in 30 states. Additional information about Watsco may be found on the
Internet at http://www.watsco.com.
            ---------------------

                                -----------------

This document includes certain "forward-looking statements" within the meaning
of the Private Securities Litigation Reform Act of 1995. These statements are
based on management's current expectations and are subject to uncertainty and
changes in circumstances. Actual results may differ materially from these
expectations due to changes in economic, business, competitive market and
regulatory factors. More detailed information about those factors is contained
in Watsco's filings with the Securities and Exchange Commission.



                                  WATSCO, INC.
                       Consolidated Results of Operations
                        (In thousands, except share data)
                                   (Unaudited)

Nine Months Ended September 30, ------------------------------------------------ As Pro-forma, as As Reported adjusted Reported 2001 2001 (C) 2000 ---------- ------------- ---------- Revenue $ 965,270 $ 965,270 $1,020,520 Cost of sales 731,776 (A) 730,762 777,217 ---------- ------------- ---------- Gross profit 233,494 234,508 243,303 SG&A expenses 188,369 (B) 183,361 189,559 ---------- ------------- ---------- Operating profit 45,125 51,147 53,744 Interest expense, net (7,936) (7,936) (9,818) ---------- ------------- ---------- Income before income taxes 37,189 43,211 43,926 Income tax provision (13,759) (15,987) (16,340) ---------- ------------- ---------- Net income $ 23,430 $ 27,224 $ 27,586 Basic earnings per share $ 0.90 $ 1.05 $ 1.03 Diluted earnings per share $ 0.86 $ 1.00 $ 0.99 Weighted average shares used to calculate earnings per share: Basic 25,956 25,956 26,707 Diluted 27,299 27,299 27,962 Three Months Ended September 30, ------------------------------------------------ As Pro-forma, as As Reported adjusted Reported 2001 2001 (C) 2000 ---------- ------------- ---------- Revenue $ 336,008 $ 336,008 $ 361,723 Cost of sales 255,287 (A) 254,273 275,288 ---------- ------------- ---------- Gross profit 80,721 81,735 86,435 SG&A expenses 65,488 (B) 60,480 64,042 ---------- ------------- ---------- Operating profit 15,233 21,255 22,393 Interest expense, net (2,408) (2,408) (3,424) ---------- ------------- ---------- Income before income taxes 12,825 18,847 18,969 Income tax provision (4,745) (6,973) (7,056) ---------- ------------- ---------- Net income $ 8,080 $ 11,874 $ 11,913 Basic earnings per share $ 0.31 $ 0.46 $ 0.45 Diluted earnings per share $ 0.29 $ 0.43 $ 0.43 Weighted average shares used to calculate earnings per share: Basic 25,971 25,971 26,426 Diluted 27,424 27,424 27,748
(A) Cost of sales includes restructuring charges of $328 related to the elimination of unproductive SKUs in the manufactured housing operation and $686 related to a terminated licensee's workers compensation program in the personnel staffing operation. (B) SG&A includes restructuring charges of $3,096 related to location integration and closures in the manufactured housing and personnel staffing operations. Also includes other charges of $827 related to accounts receivable reserves and settlement costs of a terminated licensee in the personnel staffing operation and an asset write-off of $1,085 related to a supply arrangement in the manufactured housing operation. (C) Excludes the impact for items in (A) and (B). Consolidated Balance Sheets (In thousands) September 30, December 31, 2001 2000 ------------ ------------ (Unaudited) Cash and cash equivalents $ 8,399 $ 4,781 Accounts receivable, net 173,719 163,770 Inventories 210,234 205,805 Other current assets 12,415 18,179 ------------ ------------ Total current assets 404,767 392,535 Property & equipment, net 32,670 30,258 Other non-current assets 133,295 140,677 ------------ ------------ Total assets $ 570,732 $ 563,470 ============ ============ Accounts payable & accrued liabilities $ 117,109 $ 112,207 Other current liabilities 548 1,887 ------------ ------------ 117,657 114,094 Borrowings under revolving credit agreement 90,000 138,000 Long-term notes 30,000 -- Other long-term obligations 10,622 7,212 ------------ ------------ Total liabilities 248,279 259,306 Shareholders' equity 322,453 304,164 ------------ ------------ Total liabilities and equity $ 570,732 $ 563,470 ============ ============